Hudayriyat Golf Estates
★ 5% Down PaymentStarting from
AED 4 200 000
up to AED 35 800 000
Monthly repayment
AED 10 683/mo
Bedrooms
3B–6B
Handover
Q3 2030
Payment plan
40/60
Starting from
AED 4 200 000
up to AED 35 800 000
Monthly repayment
AED 10 683/mo
Bedrooms
3B–6B
Handover
Q3 2030
Payment plan
40/60
About this Project
Abu Dabi. Heritage at Heart. Ambition in Motion.
Hudayriyat Island
Hudayriyat Golf Estates
Community Hudayriyat Island
Amenities & Features
Everything included in this development
18-hole Golf Course
Golf Academy
Private School
Cycling trails
Wellness Centre
Parks & Green Spaces
Multisport Courts
Community Retail
Country Clubhouse
Dining & Retail
Coworking Spaces
Surf & 321 Sports
Nearby Landmarks
Distances from this development
Grand Mosque Sheikh Zayed
10 min
Zayed National Museum
20 min
Louvre Museum
21 min
Zayed International Airport
22 min
YAS Marina Circuit
25 min
Disneyland
25 min
Payment Schedule
This payment plan is indicative and provided for illustrative purposes only. It outlines a typical instalment structure for this development, showing how payments may be spread across construction milestones and handover.
Actual terms are subject to the developer's official Sales and Purchase Agreement. We recommend consulting with one of our advisors to discuss financing options tailored to your situation.
| 5% | Down Payment | On Reservation |
| 5% | 1st Instalment | March 2027 |
| 5% | 3rd Instalment | March 2028 |
| 5% | 2nd Instalment | September 2027 |
| 5% | 4th Instalment | September 2028 |
| 5% | 5th Instalment | March 2029 |
| 5% | 6th Instalment | September 2029 |
| 5% | 7th Instalment | March 2030 |
| 60% | Handover | August 2030 |
Financing
Plan your purchase with confidence
Estimate your monthly repayments for Hudayriyat Golf Estates — slide the purchase price, down payment, loan term and rate to find the fit for your budget. Our advisors can connect you with UAE banks offering competitive rates for off-plan properties, including options for non-residents.
AED 4 200 000
Estimated monthly repayment
AED10 683/ month
over 25 years at 3.65% p.a.
Indicative estimate only — not a mortgage offer. As of June 2026, select UAE banks finance off-plan units from chosen developers on terms like these; your advisor can confirm current rates and eligibility.
Rental income
How your investment earns
A Dubai property can generate returns two ways at once — recurring rental income while you hold it, and capital appreciation on the unit itself. The figures below are typical market ranges, not a forecast for this development.
Long-term rental yield
Registered leases (Ejari) have historically produced gross yields of roughly 5–8% a year in Dubai — among the higher rates of the major global property markets.
Capital appreciation
Off-plan units are often priced below the completed-market level, so the value can move over the construction cycle. Appreciation is never guaranteed and can be negative.
Management & letting
Most owners appoint a licensed property manager to handle tenants, Ejari, and maintenance — usually 5–10% of the rent collected. Short-term holiday lets can raise the gross yield but cost more to run.
Costs to factor in
Budget for the DLD transfer fee (4%), agency commission (~2%), annual service charges, maintenance, and any mortgage interest. The UAE levies no personal income tax on rent, though your home country still might.
Use the calculator below to model these assumptions for Hudayriyat Golf Estates.
Potential returns
Model your potential returns
Choose a one-off amount or a recurring monthly contribution, then dial in the rental yield, the appreciation, and how long you stay invested. The calculator projects the value you could build around a property like Hudayriyat Golf Estates and the rental income it could generate — ask your advisor for this development's actual rental history to sharpen it.
Projected total value · yr 10*
0
Monthly rental income · yr 10*
0
Amount invested
Rental income
Total ROI
AED4 200 000
Assumptions & important notes
* These projections are illustrative estimates — not financial advice, an offer, or a guarantee of future performance. They use the assumptions you enter together with general Dubai market data, and describe a generic scenario rather than a plan tied to a specific unit or payment schedule. The amount you enter is assumed to be invested in Dubai residential property appreciating at the rate you set; rental income is drawn, not reinvested. The chart and the headline figure show the running total of the property's value plus the rental income collected to that point. Figures are before purchase costs (including the 4% DLD transfer fee and ~2% agency commission), service charges, maintenance, management and financing costs, void periods, and any tax in your country of residence. Amounts shown in currencies other than AED are indicative conversions. Actual results will differ — speak to our advisors before making a decision.
Register your interest
Hudayriyat Golf Estates
Interested in Hudayriyat Golf Estates?
Our advisors are ready to answer your questions and help you find the right unit.
MODON
MODON is a dynamically growing developer that successfully redefines the standards of modern residential and commercial construction. The company has earned its strong reputation through an uncompromising commitment to quality, innovative architecture, and a precise alignment of its projects with the needs of demanding clients. Every investment under the MODON brand seamlessly blends functionality with elegance, creating spaces designed for living, working, and leisure that harmoniously integrate into the urban fabric.
The company’s ambitions reach far beyond local markets, as evidenced by its strong and expanding presence in Dubai, United Arab Emirates. In this global hub of luxury and cutting-edge architecture, MODON delivers prestigious projects that perfectly cater to the unique demands of the UAE real estate market. By combining international expertise with a deep understanding of local nuances, the developer offers investors unique architectural concepts characterized by the highest standards of craftsmanship and exceptional return on investment potential.
All current developments, past portfolios, and detailed plans for upcoming projects can be explored on the company's official website at modon.com. This platform serves as a comprehensive resource for private clients and business partners looking for a reliable, transparent ally in the world of premium real estate. By choosing MODON, you are investing in a future built on solid foundations, a global vision, and world-class excellence.
New Off-Plan Properties
