5% Down Payment

Hudayriyat Golf Estates

by MODON Abu Dhabi | Hudayriyat Island

Townhouse, Villa · 3–6 beds

Starting from

AED 4,200,000

up to AED 35,800,000

Est. mortgage

AED 11,027/mowith 50% down

HandoverQ3 2030

Payment plan40/60

About Hudayriyat Golf Estates

Hudayriyat Golf Estates offers a distinguished residential experience set alongside sweeping fairways and serene water channels. Designed for those who appreciate tranquility and prestige, this exclusive precinct brings together Andalusian-inspired architecture, pristine nature, and world-class amenities in perfect balance. Mansions and villas are defined by their prime positioning and panoramic outlook, offering a living experience where every detail is considered. Designed for those who seek exclusivity, each residence is a study in elevated living. Townhomes present a modern residential solution that balances functionality and style. Thoughtfully designed for contemporary family life, they blend efficiency with elegance, delivering comfort, practicality, and a genuine sense of belonging within a vibrant community.

Developer: MODON
Location: Abu Dhabi | Hudayriyat Island
Property types: Townhouse, Villa
Bedrooms: 3–6 beds
Handover: Q3 2030
Payment plan: 40/60

Location

Hudayriyat Golf Estates
Start
Grand Mosque Sheikh Zayed
10min
Zayed National Museum
20min
Louvre Museum
21min
Zayed International Airport
22min
YAS Marina Circuit
25min
Disneyland
25min

Amenities

18-hole Golf Course
Golf Academy
Private School
Cycling trails
Wellness Centre
Parks & Green Spaces
Multisport Courts
Community Retail
Country Clubhouse
Dining & Retail
Coworking Spaces
Surf & 321 Sports

Payment plan

The amounts are worked out from the starting price of AED 4,200,000.

5%Down PaymentOn ReservationAED 210,000
5%1st InstalmentMarch 2027AED 210,000
5%3rd InstalmentMarch 2028AED 210,000
5%2nd InstalmentSeptember 2027AED 210,000
5%4th InstalmentSeptember 2028AED 210,000
5%5th InstalmentMarch 2029AED 210,000
5%6th InstalmentSeptember 2029AED 210,000
5%7th InstalmentMarch 2030AED 210,000
60%HandoverAugust 2030AED 2,520,000

This plan is indicative and for illustration only. The actual terms are set by the developer's Sales and Purchase Agreement; one of our advisors can go through them with you, and through the financing options.

Financing

Slide the price, the down payment, the term and the rate to see the monthly repayment on Hudayriyat Golf Estates.

Estimated monthly repayment

AED 11,027/ month

over 25 years at 3.95% p.a.

Purchase price

AED 4,200,000

Down paymentAED 2,100,000 ·50%

Loan period25 yrs

Interest rate3.95%

Indicative estimate only, not a mortgage offer. Banks usually lend on off-plan once about half the price is paid, and only on some developers' projects; your advisor can confirm current rates and eligibility.

Investment

Model what a property like Hudayriyat Golf Estates could earn: rent while you hold it, and growth in its value. The figures are illustrative, not a forecast.

Projected total value · yr 10*

≈ AED 0

Monthly rental income · yr 10*

≈ AED 0

Investment amount

AED 4,200,000

Rental yield

Appreciation

Holding period10 yrs

Amount invested

Rental income

Total ROI

Today

ProjectionLikely range (±20%)

Assumptions & important notes

* These projections are illustrative estimates — not financial advice, an offer, or a guarantee of future performance. They use the assumptions you enter together with general Dubai market data, and describe a generic scenario rather than a plan tied to a specific unit or payment schedule. The amount you enter is assumed to be invested in Dubai residential property appreciating at the rate you set; rental income is drawn, not reinvested. The chart and the headline figure show the running total of the property's value plus the rental income collected to that point. Figures are before purchase costs (including the 4% DLD transfer fee and ~2% agency commission), service charges, maintenance, management and financing costs, void periods, and any tax in your country of residence. Amounts shown in currencies other than AED are indicative conversions. Actual results will differ — speak to our advisors before making a decision.

The developer

MODON

MODON is a dynamically growing developer that successfully redefines the standards of modern residential and commercial construction. The company has earned its strong reputation through an uncompromising commitment to quality, innovative architecture, and a precise alignment of its projects with the needs of demanding clients. Every investment under the MODON brand seamlessly blends functionality with elegance, creating spaces designed for living, working, and leisure that harmoniously integrate into the urban fabric. The company’s ambitions reach far beyond local markets, as evidenced by its strong and expanding presence in Dubai, United Arab Emirates. In this global hub of luxury and cutting-edge architecture, MODON delivers prestigious projects that perfectly cater to the unique demands of the UAE real estate market. By combining international expertise with a deep understanding of local nuances, the developer offers investors unique architectural concepts characterized by the highest standards of craftsmanship and exceptional return on investment potential. All current developments, past portfolios, and detailed plans for upcoming projects can be explored on the company's official website at modon.com. This platform serves as a comprehensive resource for private clients and business partners looking for a reliable, transparent ally in the world of premium real estate. By choosing MODON, you are investing in a future built on solid foundations, a global vision, and world-class excellence.

More about MODON