★ 20/20/60 Payment PlanApartmentPenthouseDuplexby MERAAS

Solaya Beachfront

Dubai | La Mer | Jumeirah 1

Solaya Beachfront★ 20/20/60 Payment Plan

Starting from

AED 14 200 000

up to AED 53 500 000

Monthly repayment

AED 36 118/mo

Bedrooms

2B–5B

Handover

Q2 2029

Payment plan

40/60

About this Project

SOLAYA is a private collection of 234 distinguished residences where thoughtfully crafted spaces exude a quiet elegance. Master Fully beachfront crafted residences Developed in collaboration between Meraas and Brookfield Properties, and designed by Foster + Partners and 1508 London, Solaya will be the city’s most sought-after residential address. Seamlessly integrating architecture and nature, Solaya’s nine beachfront buildings deliberately maximise their sea, city and beach views. Open-plan layouts, light-filled interiors and inviting indoor-outdoor spaces create an elegant canvas for contemporary coastal living, your way.

Amenities & Features

Everything included in this development

  • Private Beach
    Private Beach

Nearby Landmarks

Distances from this development

  • Port De La Mer

    Port De La Mer

    5 min

Payment Schedule

This payment plan is indicative and provided for illustrative purposes only. It outlines a typical instalment structure for this development, showing how payments may be spread across construction milestones and handover.

Actual terms are subject to the developer's official Sales and Purchase Agreement. We recommend consulting with one of our advisors to discuss financing options tailored to your situation.

20%1st Instalment Downpayment
5%2nd Instalment Under construction
5%3th Instalment Under construction
5%4th InstalmentUnder Construction
5%5th InstalmentUnder Construction
60%HandoverQ2 2029

Financing

Plan your purchase with confidence

Estimate your monthly repayments for Solaya Beachfront — slide the purchase price, down payment, loan term and rate to find the fit for your budget. Our advisors can connect you with UAE banks offering competitive rates for off-plan properties, including options for non-residents.

WhatsApp us
Purchase price

AED 14 200 000

Down paymentAED 7 100 000 ·50%
Loan period25 yrs
Interest rate3.65%

Estimated monthly repayment

AED36 118/ month

over 25 years at 3.65% p.a.

Indicative estimate only — not a mortgage offer. As of June 2026, select UAE banks finance off-plan units from chosen developers on terms like these; your advisor can confirm current rates and eligibility.

Rental income

How your investment earns

A Dubai property can generate returns two ways at once — recurring rental income while you hold it, and capital appreciation on the unit itself. The figures below are typical market ranges, not a forecast for this development.

  • Long-term rental yield

    Registered leases (Ejari) have historically produced gross yields of roughly 5–8% a year in Dubai — among the higher rates of the major global property markets.

  • Capital appreciation

    Off-plan units are often priced below the completed-market level, so the value can move over the construction cycle. Appreciation is never guaranteed and can be negative.

  • Management & letting

    Most owners appoint a licensed property manager to handle tenants, Ejari, and maintenance — usually 5–10% of the rent collected. Short-term holiday lets can raise the gross yield but cost more to run.

  • Costs to factor in

    Budget for the DLD transfer fee (4%), agency commission (~2%), annual service charges, maintenance, and any mortgage interest. The UAE levies no personal income tax on rent, though your home country still might.

Use the calculator below to model these assumptions for Solaya Beachfront.

Potential returns

Model your potential returns

Choose a one-off amount or a recurring monthly contribution, then dial in the rental yield, the appreciation, and how long you stay invested. The calculator projects the value you could build around a property like Solaya Beachfront and the rental income it could generate — ask your advisor for this development's actual rental history to sharpen it.

WhatsApp us

Projected total value · yr 10*

0

Monthly rental income · yr 10*

0

Amount invested

Rental income

Total ROI

Investment amount

AED14 200 000

0Y1
ProjectionLikely range (±20%)
Rental yield%
Appreciation%
Holding period10 yrs
Assumptions & important notes

* These projections are illustrative estimates — not financial advice, an offer, or a guarantee of future performance. They use the assumptions you enter together with general Dubai market data, and describe a generic scenario rather than a plan tied to a specific unit or payment schedule. The amount you enter is assumed to be invested in Dubai residential property appreciating at the rate you set; rental income is drawn, not reinvested. The chart and the headline figure show the running total of the property's value plus the rental income collected to that point. Figures are before purchase costs (including the 4% DLD transfer fee and ~2% agency commission), service charges, maintenance, management and financing costs, void periods, and any tax in your country of residence. Amounts shown in currencies other than AED are indicative conversions. Actual results will differ — speak to our advisors before making a decision.

Interested in Solaya Beachfront?

Our advisors are ready to answer your questions and help you find the right unit.

MERAAS
MERAAS  logo

MERAAS

The Legacy of Meraas: Shaping Dubai's Urban Culture
Founded in 2007, Meraas quickly established itself as a visionary developer dedicated to transforming Dubai's urban landscape through innovative, lifestyle-driven destinations. The company masterfully shifted the city's focus from traditional, isolated skyscrapers to vibrant, open-air cultural hubs like City Walk, La Mer, and Kite Beach. This strategic approach to creating interconnected communities reflects a long-term mindset, proving that true architectural value is built consistently over a marathon of dedication, not a sprint. Meraas achieved profound global recognition by engineering Bluewaters Island, home to the monumental Ain Dubai observation wheel, which showcased their unique ability to execute highly complex visions.

Their portfolio progressively expanded into ultra-exclusive residential zones such as Jumeira Bay Island, an enclave designed specifically to attract elite global wealth and billionaire networks. By consistently delivering uncompromising premium quality across these mega-projects, the developer successfully built immense market trust purely through their actions and the tangible fruits of their labor. In 2020, recognizing its profound impact on the emirate's economy and tourism, Meraas was strategically integrated into Dubai Holding by royal directive. This significant merger consolidated an unparalleled asset base, creating a dominant conglomerate capable of rapid market analysis and massive urban restructuring.

For those who meticulously select foreign real estate for elite clients, Meraas properties represent the exact caliber of secure, high-yield assets that justify large-scale, referral-based investments. Today, the holding stands as a cornerstone of Dubai's luxury property market, demonstrating that surrounding oneself with industry leaders and relentlessly pursuing excellence yields an extraordinary, lasting legacy.

New Off-Plan Properties

New Developments in UAE

123Dubai.ae
.ae
Headquarters
One Two Three Real Estate LLCDubai, United Arab Emirates, DIC
+971 505 505 933 | +971 4 513 69 20
EUROPE
One Two Three UK LTDLondon, United Kingdom, City
+44 7677 500 123 | +44 20 7123 4567
Download on the App StoreGet it on Google Play
© 123Dubai.ae 2026. All right reserved.
InstagramFacebookLinkedInYouTubeTikTokX (Twitter)
One Two Three Real Estate LLC (123Dubai) is a company registered in the United Arab Emirates, Dubai, under License No. 1588056, and regulated by the Real Estate Regulatory Agency under office number 58641. One Two Three Real Estate LLC (123Dubai) is a premier real estate agency in Dubai, offering an exclusive portfolio of luxury homes and high-yield off-plan property investments backed by expert, end-to-end guidance.
Contact us on WhatsApp